Financhill
Sell
19

CTEV Quote, Financials, Valuation and Earnings

Last price:
$34.01
Seasonality move :
19.93%
Day range:
$33.16 - $37.47
52-week range:
$5.61 - $74.07
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.58x
P/B ratio:
56.70x
Volume:
194.9K
Avg. volume:
220.6K
1-year change:
398.53%
Market cap:
$561M
Revenue:
$930.6M
EPS (TTM):
-$20.94
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $937.8M $1.1B $1.1B $961.5M $930.6M
Revenue Growth (YoY) -4.59% 19.18% -3.39% -10.95% -3.21%
 
Cost of Revenues $713.9M $580.4M $613.4M $655.5M $671.5M
Gross Profit $223.8M $537.2M $466.3M $306M $259.1M
Gross Profit Margin 23.87% 48.07% 43.19% 31.83% 27.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $355.6M $151.1M $166.8M $144.1M $160.2M
Other Inc / (Exp) -$79.7M $16.8M -$595M $47.9M -$1.5B
Operating Expenses $355.6M $132M $132.1M $132.6M $157.5M
Operating Income -$131.8M $405.2M $334.2M $173.4M $101.6M
 
Net Interest Expenses $335.6M $267.5M $303.4M $333.2M $331.4M
EBT. Incl. Unusual Items -$546.9M $135.5M -$560.7M -$107.1M -$1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$26.3M $33.4M $12.2M -$15.4M -$124.9M
Net Income to Company -$520.6M $102.1M -$572.9M -$91.7M -$1.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$520.6M $102.1M -$572.9M -$91.7M -$1.6B
 
Basic EPS (Cont. Ops) -$44.23 $6.27 -$35.87 -$5.69 -$101.92
Diluted EPS (Cont. Ops) -$44.23 $6.27 -$35.87 -$5.69 -$101.92
Weighted Average Basic Share $11.8M $16.3M $16M $16.1M $16.1M
Weighted Average Diluted Share $11.8M $16.3M $16M $16.1M $16.1M
 
EBITDA $271.9M $817.3M $749.8M $599.2M $538.1M
EBIT -$131.8M $405.2M $334.2M $173.4M $101.6M
 
Revenue (Reported) $937.8M $1.1B $1.1B $961.5M $930.6M
Operating Income (Reported) -$131.8M $405.2M $334.2M $173.4M $101.6M
Operating Income (Adjusted) -$131.8M $405.2M $334.2M $173.4M $101.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $288.2M $250.5M $242.8M $230.5M $246M
Revenue Growth (YoY) 28.94% -13.1% -3.05% -5.07% 6.71%
 
Cost of Revenues $144M $155.6M $166.5M $169.4M $174M
Gross Profit $144.2M $94.8M $76.3M $61.1M $72M
Gross Profit Margin 50.04% 37.87% 31.42% 26.52% 29.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38.2M $58.4M $36.8M $37.7M $61.9M
Other Inc / (Exp) $59.3M $21.4M $12M -$361.5M --
Operating Expenses $38.2M $30M $35.6M $36.9M $61.8M
Operating Income $106M $64.9M $40.7M $24.3M $10.1M
 
Net Interest Expenses $67.5M $77.1M $84.3M $83.1M $101.2M
EBT. Incl. Unusual Items $97.8M $9M -$31M -$418.7M -$93.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.6M -$10.7M -$6.9M -$27.2M -$23.6M
Net Income to Company $78.2M $19.7M -$24.1M -$391.5M -$69.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $78.2M $19.7M -$24.1M -$391.5M -$69.8M
 
Basic EPS (Cont. Ops) $4.79 $1.24 -$1.49 -$24.25 -$4.23
Diluted EPS (Cont. Ops) $0.12 $0.03 -$1.49 -$24.25 -$4.23
Weighted Average Basic Share $16.3M $16M $16.2M $16.1M $16.5M
Weighted Average Diluted Share $16.3M $16M $16.2M $16.1M $16.5M
 
EBITDA $208.7M $169.1M $147.7M $132.8M $122.8M
EBIT $106M $64.9M $40.7M $24.3M $10.1M
 
Revenue (Reported) $288.2M $250.5M $242.8M $230.5M $246M
Operating Income (Reported) $106M $64.9M $40.7M $24.3M $10.1M
Operating Income (Adjusted) $106M $64.9M $40.7M $24.3M $10.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.1B $958.5M $942.6M $951M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $604.4M $644.9M $672.8M $682.9M
Gross Profit $394.6M $532.5M $313.6M $269.8M $268.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $110.1M $172.1M $143.7M $143.2M $218.5M
Other Inc / (Exp) -$55.1M $30.4M -$581.8M -$1.4B --
Operating Expenses $150.3M $125.7M $133.4M $140.6M $217.3M
Operating Income $244.3M $406.7M $180.2M $129.2M $50.8M
 
Net Interest Expenses $195.2M $293.5M $332.4M $331M $373.8M
EBT. Incl. Unusual Items $101M $121.7M -$723.3M -$1.6B -$452.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.8M $19.6M -$12.8M -$77.1M -$110.6M
Net Income to Company -$96.2M $102.2M -$710.4M -$1.5B -$341.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$96.2M $102.2M -$710.4M -$1.5B -$341.7M
 
Basic EPS (Cont. Ops) -$5.85 $6.40 -$44.43 -$95.37 -$20.94
Diluted EPS (Cont. Ops) -$10.47 $1.68 -$42.24 -$95.37 -$20.94
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $655.3M $821.1M $602M $561.8M $496.7M
EBIT $244.3M $406.7M $180.2M $129.2M $50.8M
 
Revenue (Reported) $1.1B $1.1B $958.5M $942.6M $951M
Operating Income (Reported) $244.3M $406.7M $180.2M $129.2M $50.8M
Operating Income (Adjusted) $244.3M $406.7M $180.2M $129.2M $50.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $819.3M $838.6M $717.4M $698.5M $718.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $424.7M $456.7M $488.2M $505.6M $517M
Gross Profit $394.6M $381.9M $229.2M $192.9M $201.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $110.1M $131.1M $108M $107.1M $165.5M
Other Inc / (Exp) $11.7M $25.3M $38.5M -$1.4B -$8.5M
Operating Expenses $110.1M $95.9M $97.2M $105.1M $164.9M
Operating Income $284.5M $286M $132M $87.8M $37M
 
Net Interest Expenses $195.2M $221.2M $250.2M $248M $292M
EBT. Incl. Unusual Items $101M $87.3M -$75.3M -$1.6B -$266.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.8M $10M -$15M -$76.7M -$62.4M
Net Income to Company $77.1M $77.2M -$60.3M -$1.5B -$203.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $77.1M $77.2M -$60.3M -$1.5B -$203.7M
 
Basic EPS (Cont. Ops) $4.73 $4.84 -$3.74 -$93.43 -$12.42
Diluted EPS (Cont. Ops) $0.12 $0.12 -$1.55 -$93.43 -$12.42
Weighted Average Basic Share $49.1M $47.9M $48.2M $48.4M $49.2M
Weighted Average Diluted Share $49.1M $48M $48.3M $48.4M $49.2M
 
EBITDA $593.8M $597.6M $449.7M $412.3M $373.1M
EBIT $284.5M $286M $132M $87.8M $37M
 
Revenue (Reported) $819.3M $838.6M $717.4M $698.5M $718.9M
Operating Income (Reported) $284.5M $286M $132M $87.8M $37M
Operating Income (Adjusted) $284.5M $286M $132M $87.8M $37M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $126.8M $188.4M $340.6M $81.5M $29.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $63.2M $99.9M $78.9M $76.6M $89.8M
Inventory -- -- -- -- --
Prepaid Expenses $17.7M $30M $23.6M $24.8M $27.2M
Other Current Assets $1.2M $999K $3.7M $2.5M $7M
Total Current Assets $208.9M $319.3M $446.7M $193.6M $175.5M
 
Property Plant And Equipment $219M $243.3M $257.1M $287.1M $308.7M
Long-Term Investments -- -- -- -- --
Goodwill $4.3B $4.4B $3.7B $3.8B $2.4B
Other Intangibles $3.6B $3.3B $2.9B $2.6B $2.2B
Other Long-Term Assets $14.2M $9.7M $21.9M $21.8M $37.1M
Total Assets $8.4B $8.3B $7.5B $7.1B $5.3B
 
Accounts Payable $15.3M $13M $13.3M $19.6M $86.3M
Accrued Expenses $58.8M $83.4M $108.4M $84.4M $76.1M
Current Portion Of Long-Term Debt -- $13.3M $13.3M $13.3M $13.3M
Current Portion Of Capital Lease Obligations $6.4M $6.9M $6.4M $4.8M $4.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $112.5M $141.9M $175.8M $166.7M $213.8M
 
Long-Term Debt $4.6B $4.9B $4.8B $4.5B $4.5B
Capital Leases -- -- -- -- --
Total Liabilities $5.8B $6B $5.7B $5.4B $5.3B
 
Common Stock $66K $67K $67K $67K $2K
Other Common Equity Adj -- -- -- -$11.8M -$5.1M
Common Equity $2.6B $2.3B $1.8B $1.7B $84M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.6B $2.3B $1.8B $1.7B $84M
 
Total Liabilities and Equity $8.4B $8.3B $7.5B $7.1B $5.3B
Cash and Short Terms $126.8M $188.4M $340.6M $81.5M $29.7M
Total Debt $4.6B $4.9B $4.8B $4.6B $4.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $225.1M $441.8M $107.6M $97.2M $50.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $66.6M $72.3M $69.3M $82.1M $127M
Inventory -- -- -- -- --
Prepaid Expenses $13M $12.8M $22.8M $16.5M $54.8M
Other Current Assets $1.5M $1.9M $11.9M $1.7M --
Total Current Assets $306.2M $528.9M $211.7M $211.5M $257.5M
 
Property Plant And Equipment $229.4M $248.7M $276.9M $306.4M $330.3M
Long-Term Investments -- -- -- -- --
Goodwill $4.4B $4.4B $3.8B $2.4B --
Other Intangibles $3.4B $3B $2.7B $2.4B --
Other Long-Term Assets $8.3M $22.1M $21.1M $31.3M --
Total Assets $8.3B $8.2B $7.1B $5.3B $5B
 
Accounts Payable $10.5M $13.6M $14.4M $22.5M $38.9M
Accrued Expenses $108.3M $127.6M $105.8M $119.4M --
Current Portion Of Long-Term Debt -- $13.3M $13.3M $13.3M --
Current Portion Of Capital Lease Obligations $6.9M $6.8M $4.9M $4.6M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $167.2M $230M $171.7M $201.5M $213.3M
 
Long-Term Debt $4.9B $4.9B $4.6B $4.5B $4.6B
Capital Leases -- -- -- -- --
Total Liabilities $5.9B $5.8B $5.3B $5.1B $5.1B
 
Common Stock $67K $67K $67K $2K $2K
Other Common Equity Adj -- -- $382K -$12.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.4B $2.4B $1.7B $207.6M -$101.8M
 
Total Liabilities and Equity $8.3B $8.2B $7.1B $5.3B $5B
Cash and Short Terms $225.1M $441.8M $107.6M $97.2M $50.6M
Total Debt $4.9B $4.9B $4.6B $4.5B $4.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$520.6M $102.1M -$572.9M -$91.7M -$1.6B
Depreciation & Amoritzation $403.7M $412.1M $415.7M $425.8M $436.4M
Stock-Based Compensation $406.1M $18M $16.7M $18M $26.6M
Change in Accounts Receivable $14.8M -$33.8M $21M $4.4M -$13.2M
Change in Inventories -- -- -- -- --
Cash From Operations $377.4M $404.7M $372.4M $171.7M $107M
 
Capital Expenditures $70.8M $84.6M $89.7M $108.9M $118.1M
Cash Acquisitions $140M $149.7M -- $140.9M --
Cash From Investing -$210.8M -$228.4M -$104.4M -$249.8M -$118.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.7B $2.3B -- -- --
Long-Term Debt Repaid -$467M -$2.3B -$113.2M -$165.8M -$28.1M
Repurchase of Common Stock -- $100M $100M $15.2M $10.4M
Other Financing Activities -$2.2B -$3.8M -$2.5M -$465K -$4M
Cash From Financing -$61.6M -$114.7M -$115.7M -$181M -$40.7M
 
Beginning Cash (CF) $126.8M $188.4M $340.6M $81.5M $29.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $104.9M $61.6M $152.2M -$259.1M -$51.8M
Ending Cash (CF) $231.7M $250M $492.7M -$177.6M -$22.2M
 
Levered Free Cash Flow $306.6M $320.1M $282.6M $62.9M -$11.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $78.2M $19.7M -$24.1M -$391.5M -$69.8M
Depreciation & Amoritzation $102.7M $104.2M $107M $109.6M $112.6M
Stock-Based Compensation $4.8M $4.1M $4.8M $6.8M $7M
Change in Accounts Receivable -$5.4M $21.7M $565K -$712K -$3.4M
Change in Inventories -- -- -- -- --
Cash From Operations $167M $109M $72.1M $72.8M $19.9M
 
Capital Expenditures $20.4M $20.8M $22.4M $31.7M $36.2M
Cash Acquisitions -$28K -- -$354K -- --
Cash From Investing -$20.3M -$20.8M -$22.1M -$31.7M -$22.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.3B -- -- -- --
Long-Term Debt Repaid -$2.3B -$3.3M -$38.3M -$3.3M --
Repurchase of Common Stock $58.8M -- -- -- --
Other Financing Activities -$989K -$180K -$4K -- --
Cash From Financing -$69.5M -$3.5M -$38.3M -$3.1M -$13.6M
 
Beginning Cash (CF) $225.1M $441.8M $107.6M $97.2M $50.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $77.2M $84.7M $11.7M $38M -$16.6M
Ending Cash (CF) $302.3M $526.6M $119.3M $135.2M $34M
 
Levered Free Cash Flow $146.6M $88.2M $49.7M $41.1M -$16.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$96.2M $102.2M -$710.4M -$1.5B -$341.7M
Depreciation & Amoritzation $411M $414.3M $421.8M $434.7M $446M
Stock-Based Compensation $119.6M $16.1M $18.8M $24.5M $26.8M
Change in Accounts Receivable -$8.9M -$5.8M $5M -$12.8M -$44.9M
Change in Inventories -- -- -- -- --
Cash From Operations $416.5M $377.9M $171.7M $168.7M $17M
 
Capital Expenditures $78.7M $91.6M $103M $119M $130.1M
Cash Acquisitions $289.7M -- $140.9M -- --
Cash From Investing -$261.7M -$106.1M -$244M -$119M -$116.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.9B -- -- -- --
Long-Term Debt Repaid -$2.7B -$13.3M -$248.2M -$45.7M --
Repurchase of Common Stock $61.1M $38.9M $113.1M $12.4M --
Other Financing Activities -- -$2.9M -$548K -$3.4M --
Cash From Financing -$133.5M -$55.2M -$261.9M -$60.1M $53.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.3M $216.7M -$334.2M -$10.4M -$46.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $337.8M $286.3M $68.7M $49.7M -$113.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $77.1M $77.2M -$60.3M -$1.5B -$203.7M
Depreciation & Amoritzation $309.3M $311.6M $317.7M $326.7M $336.2M
Stock-Based Compensation $13.2M $11.3M $13.4M $19.8M $20M
Change in Accounts Receivable -$480K $27.6M $11.6M -$5.6M -$37.2M
Change in Inventories -- -- -- -- --
Cash From Operations $371.4M $344.7M $144M $141M $51M
 
Capital Expenditures $57.2M $64.2M $77.5M $87.7M $99.7M
Cash Acquisitions $149.7M -- $140.9M -- --
Cash From Investing -$201.2M -$78.9M -$218.4M -$87.7M -$86.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.3B -- -- -- $130M
Long-Term Debt Repaid -$2.3B -$9.9M -$144.9M -$24.8M -$53.7M
Repurchase of Common Stock $61.1M -- $13.1M $10.4M --
Other Financing Activities -$3.3M -$2.4M -$461K -$3.4M -$7.2M
Cash From Financing -$71.8M -$12.3M -$158.5M -$37.7M $56.3M
 
Beginning Cash (CF) $508.1M $1.2B $475.7M $225.5M $151.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $98.4M $253.4M -$232.9M $15.7M $21M
Ending Cash (CF) $606.5M $1.4B $242.8M $241.2M $172.8M
 
Levered Free Cash Flow $314.2M $280.5M $66.5M $53.3M -$48.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock